Loading...
XSTO
K2A B
Market cap60mUSD
May 28, Last price  
6.79SEK
1D
5.43%
1Q
-1.59%
IPO
-57.03%
Name

K2A Knaust & Andersson Fastigheter AB (publ)

Chart & Performance

D1W1MN
P/E
—
P/S
1.36
EPS
—
Div Yield, %
—
Shrs. gr., 5y
3.79%
Rev. gr., 5y
23.68%
Revenues
427m
-3.76%
12,798,40022,794,00049,300,00084,400,000112,600,000147,500,000202,200,000272,700,000374,700,000443,600,000426,900,000
Net income
-202m
L-62.28%
65,884,800100,509,00080,800,000170,700,000157,900,000203,200,000219,100,000755,500,000123,400,000-536,600,000-202,400,000
CFO
57m
-57.07%
607,20029,719,00028,700,00021,100,0008,400,000-6,100,000105,600,00065,300,00062,000,000133,700,00057,400,000
Dividend
Apr 28, 20230.15 SEK/sh
Earnings
Jul 15, 2025

Profile

K2A Knaust & Andersson Fastigheter AB (publ) operates as a real estate company in Sweden. The company owns, develops, and manages rental apartments and student housing properties in Stockholm, Mälardalen, and university and college locations. Its project portfolio includes residential, community, and other commercial properties. The company was incorporated in 2013 and is headquartered in Stockholm, Sweden.
URL
https://k2a.se/
IPO date
Apr 02, 2015
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
426,900
-3.76%
443,600
18.39%
374,700
37.40%
Cost of revenue
216,100
198,700
190,600
Unusual Expense (Income)
NOPBT
210,800
244,900
184,100
NOPBT Margin
49.38%
55.21%
49.13%
Operating Taxes
(149,500)
(105,100)
55,200
Tax Rate
29.98%
NOPAT
360,300
350,000
128,900
Net income
(202,400)
-62.28%
(536,600)
-534.85%
123,400
-83.67%
Dividends
(9,000)
(49,000)
(49,000)
Dividend yield
1.25%
6.87%
4.11%
Proceeds from repurchase of equity
(41,100)
BB yield
5.76%
Debt
Debt current
2,258,200
2,133,300
2,254,200
Long-term debt
2,584,100
5,060,600
5,508,300
Deferred revenue
28,400
Other long-term liabilities
1,400
(28,300)
Net debt
4,708,800
6,567,300
6,816,200
Cash flow
Cash from operating activities
57,400
133,700
62,000
CAPEX
(500)
(700)
(3,200)
Cash from investing activities
636,200
510,000
(1,556,100)
Cash from financing activities
(640,600)
(861,200)
1,412,900
FCF
287,300
194,200
380,100
Balance
Cash
133,500
80,500
298,000
Long term investments
546,100
648,300
Excess cash
112,155
604,420
927,565
Stockholders' equity
717,800
8,277,300
1,594,100
Invested Capital
6,532,545
8,833,580
9,604,235
ROIC
4.69%
3.80%
1.46%
ROCE
3.04%
2.48%
1.66%
EV
Common stock shares outstanding
85,865
85,865
85,865
Price
8.40
1.08%
8.31
-40.13%
13.88
-77.32%
Market cap
721,269
1.08%
713,541
-40.13%
1,191,810
-77.27%
EV
5,430,069
14,592,841
8,019,590
EBITDA
210,800
253,800
191,200
EV/EBITDA
25.76
57.50
41.94
Interest
286,200
132,300
Interest/NOPBT
116.86%
71.86%