Loading...
XSTOK2A B
Market cap68mUSD
Dec 23, Last price  
8.82SEK
1D
1.61%
1Q
-25.88%
IPO
-44.18%
Name

K2A Knaust & Andersson Fastigheter AB (publ)

Chart & Performance

D1W1MN
XSTO:K2A B chart
P/E
—
P/S
1.71
EPS
—
Div Yield, %
6.47%
Shrs. gr., 5y
8.15%
Rev. gr., 5y
31.55%
Revenues
444m
+18.39%
12,798,40022,794,00049,300,00084,400,000112,600,000147,500,000202,200,000272,700,000374,700,000443,600,000
Net income
-537m
L
65,884,800100,509,00080,800,000170,700,000157,900,000203,200,000219,100,000755,500,000123,400,000-536,600,000
CFO
134m
+115.65%
607,20029,719,00028,700,00021,100,0008,400,000-6,100,000105,600,00065,300,00062,000,000133,700,000
Dividend
Apr 28, 20230.15 SEK/sh
Earnings
Feb 13, 2025

Profile

K2A Knaust & Andersson Fastigheter AB (publ) operates as a real estate company in Sweden. The company owns, develops, and manages rental apartments and student housing properties in Stockholm, Mälardalen, and university and college locations. Its project portfolio includes residential, community, and other commercial properties. The company was incorporated in 2013 and is headquartered in Stockholm, Sweden.
URL
https://k2a.se/
IPO date
Apr 02, 2015
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
443,600
18.39%
374,700
37.40%
272,700
34.87%
Cost of revenue
198,700
190,600
147,200
Unusual Expense (Income)
NOPBT
244,900
184,100
125,500
NOPBT Margin
55.21%
49.13%
46.02%
Operating Taxes
(105,100)
55,200
185,800
Tax Rate
29.98%
148.05%
NOPAT
350,000
128,900
(60,300)
Net income
(536,600)
-534.85%
123,400
-83.67%
755,500
244.82%
Dividends
(49,000)
(49,000)
(44,600)
Dividend yield
6.87%
4.11%
0.85%
Proceeds from repurchase of equity
(41,100)
2,553,900
BB yield
5.76%
-48.72%
Debt
Debt current
2,133,300
2,254,200
1,469,500
Long-term debt
5,060,600
5,508,300
4,521,500
Deferred revenue
28,400
20,400
Other long-term liabilities
(28,300)
(20,500)
Net debt
6,567,300
6,816,200
5,217,500
Cash flow
Cash from operating activities
133,700
62,000
65,300
CAPEX
(700)
(3,200)
(11,200)
Cash from investing activities
510,000
(1,556,100)
(2,087,300)
Cash from financing activities
(861,200)
1,412,900
1,989,100
FCF
194,200
380,100
(63,300)
Balance
Cash
80,500
298,000
379,200
Long term investments
546,100
648,300
394,300
Excess cash
604,420
927,565
759,865
Stockholders' equity
8,277,300
1,594,100
1,514,200
Invested Capital
8,833,580
9,604,235
8,037,835
ROIC
3.80%
1.46%
ROCE
2.48%
1.66%
1.35%
EV
Common stock shares outstanding
85,865
85,865
85,660
Price
8.31
-40.13%
13.88
-77.32%
61.20
54.55%
Market cap
713,541
-40.13%
1,191,810
-77.27%
5,242,382
55.78%
EV
14,592,841
8,019,590
10,471,862
EBITDA
253,800
191,200
132,100
EV/EBITDA
57.50
41.94
79.27
Interest
286,200
132,300
78,000
Interest/NOPBT
116.86%
71.86%
62.15%